Every figure here is read from the company's own filings.

Annual reports come from SEC EDGAR, and interest rates from the Bank of Canada and the Federal Reserve. All of it is public record — free to anyone who asks for it, and not something a vendor can take away. The one thing a filing never contains is a share price, so you bring that from wherever you already check it. That is what keeps Travis Valuation free to use: no account, no card, nothing to cancel. How the numbers are built →