Travis Valuation · Workfile No. 6

Fairfax Financial Holdings

Everything behind this week’s number — what rising rates do for an insurer, what the tools can and cannot see, and what would make us wrong.
SubjectTSX: FFH
Date of valueSeptember 18, 2026
PriceC$2,244.95
Prepared byCurtis Travis, AACI (Ret.)

Summary of findings

A Canadian holding company that owns property and casualty insurers trades at 1.25 times book value and 7.4 times earnings at the September 18 close, while earning 16.9% on its equity. It made money on underwriting in the first half of 2026, is shrinking its share count, and earns four times the interest and dividends it did in 2021. It also lost US$4.4 billion between 2010 and 2016 betting on a crash, and the insurance pricing cycle has started to turn against it.

Most of the toolkit goes dark on an insurer. The two measures that still work both say cheap.

For an industrial company, the app’s instruments are the argument. For an insurer, most of them misfire, and the app says so before a reader sees a number: its company-type banner tells you to set aside the Graham verdict, the Altman Z-Score, the current ratio and the debt flags, and to trust four things instead — the price-to-earnings ratio, price-to-book paired with return on equity, the dividend record, and regulatory capital. On the first two, Fairfax is inexpensive. The dividend record is intact, despite a flag that says otherwise (section 6). Regulatory capital is not in the app’s data and is not assessed here.

The one-line conclusion

An insurer compounding book value at a modest price, run by a controlling founder whose record holds a US$2.1 billion win and a US$4.4 billion loss on calls about the economy. Cheap on earnings and on book, profitable in its underwriting, exposed to a softening insurance market, and worth owning only as a price-disciplined position — not as a bet on interest rates.

1 · What the company is

Fairfax is a holding company. It owns insurance and reinsurance companies, and it invests the money their customers pay in premiums before claims come due — the float. At the end of 2025 that float was US$40.8 billion. In the first half of 2026 its companies wrote US$18.2 billion of gross premiums, up 4.1% on the year. The portfolios held by its insurers came to US$71.7 billion at June 30, 2026: US$8.2 billion in cash and short-term investments and US$37.6 billion in government and high-quality corporate bonds.

SegmentMain companies2025 gross premiums2025 combined ratio
North American InsurersNorthbridge, Crum & Forster, Zenith NationalUS$9.33B88.7% · 94.8% · 102.0%
Global Insurers and ReinsurersAllied World (83% owned), Odyssey Group (90%), Brit, KiUS$17.57B89.3% · 93.8% · 92.7% · 95.7%
International Insurers and ReinsurersGulf Insurance, Fairfax Asia, Fairfax Latin America, Fairfax Central and Eastern Europe, Group Re, Bryte, Eurolife (property and casualty)US$6.38B94.7%
Life insurance and Run-offEurolife and Gulf Insurance life operations, U.S. run-off
Property and casualty totalUS$33.28B93.0%

That 93.0% produced a record underwriting profit of US$1.82 billion in 2025. Measured against the shares, the float came to US$1,956 for each one at the end of the year — more than a share cost at the date of value, about US$1,600.

Prem Watsa has run it since 1985, when book value per share was US$1.52. At June 30, 2026 it was US$1,304.39, on 19,969,895 shares effectively outstanding. Common shareholders’ equity was US$26.0 billion; the holding company itself held US$2.3 billion of cash and investments, with its US$2.0 billion credit line undrawn.

2 · What happened last time

Fairfax is unusual among insurers because its chief executive makes large, public calls on the economy. The record of those calls is the most useful thing a buyer of these shares can study, because the next one is already being made with your money.

The callWhenWhat happened
Credit default swaps, bought as protection2003–2008About US$2.1 billion of lifetime gains. By the end of 2008, swaps that cost US$271.5 million had been sold for US$2.25 billion.
Hedges against a stock market decline2010–2016US$4.4 billion of net losses. Index hedges closed after the November 2016 US election; the remaining single-stock shorts lost a further US$418 million in 2017.
CPI-linked derivatives, against deflationFrom 2010Cost US$670 million; worth US$83 million at the end of 2016. No payout found.
Short bonds — refusing to reach for yield2016–2022Duration cut to about one year in late 2016. About half the portfolio in cash and short-dated securities at the end of 2021.
Locking in higher yields2023Bought US$5.8 billion of three- to five-year and US$2.4 billion of five- to seven-year US Treasuries in the first nine months of the year.
$0M$1,000M$2,000M$641M2021yield 1.5%$962M2022yield 2.2%$1,896M2023yield 4.6%$2,512M2024yield 5.2%$2,574M2025yield 5.0%
Consolidated interest and dividend income, 2021–2025, US$ millions, with the yield on the fixed-income portfolio including cash beneath each year; the darker bars are 2023 on, after the Treasury purchases. Income quadrupled as short bonds rolled into higher yields and, from 2023, longer Treasuries were bought. Source: Fairfax’s 2025 Chairman’s letter.
Same management: wrong when it bet on a forecast, right when it waited for a price.

Why this matters now

The hedges and the short bonds were both views about the future. What separated them was the cost of being early. The hedges cost US$4.4 billion net from 2010 to 2016, gaining in 2011 and 2015 and losing far more in the other five years, and the cost compounded: book value per share grew 2.1% a year from 2011 to 2016, against 7.1% by Fairfax’s own estimate without them. The short bonds cost only the extra yield longer bonds would have paid, and left the money free to buy once yields were worth having.

One position needed the forecast to be right. The other only needed Fairfax to refuse to overpay. That distinction is the whole method of this newsletter, and it is why a rates-driven thesis has to be tested against the price rather than taken on faith.

3 · What rising rates actually do to an insurer

This week’s letter makes the simple case: an insurer’s float is invested, so higher rates mean more income. The full case has a second half, and it is set out here before anyone recalculates after the September 16 rate decision.

The income re-prices slowly

At June 30, 2026 the fixed-income portfolio was 77% government bonds, 12% high-quality corporates (mostly short-dated) and 11% first mortgage loans, with an average term to maturity of 3.2 years. A portfolio that short rolls into new yields within a few years, so higher rates reach the income statement steadily rather than all at once. Interest and dividends were US$1,399.3 million in the first half of 2026, against US$1,272.8 million a year earlier.

The values re-price at once

Rising rates mark down bonds already held. Under IFRS 17, the accounting standard for insurance contracts, they also lower the present value of claims still to be paid, which offsets part of the loss. Fairfax reports both halves each quarter.

PeriodBondsInsurance contractsNet effect
Q1 2026 (rates rose)−US$363.9M+US$179.5M−US$184.4M
Q2 2026 (rates rose)−US$122.1M+US$19.3M−US$102.8M
Full year 2025 (rates fell)+US$385.4M−US$443.9M−US$58.5M
Higher rates raise the income slowly and cut the value at once. The accounting offset is real, but so far it has been partial.

On September 16 the Federal Reserve raised its target range for the federal funds rate by a quarter point, to 3.75%–4%, on a 12–0 vote; on July 29 it had held the range at 3.50%–3.75%. The 10‑year US Treasury yield was 5.01% that day, from 4.96% on September 11 and 4.44% at June 30.

Fairfax’s bonds sit much shorter than the 10‑year. The Treasury nearest their 3.2‑year average term, the 3‑year, went from 4.15% at June 30 to 4.82% on September 16: a rise of 0.67 points in the quarter to September 16, against 0.26 in the first quarter and 0.34 in the second. The table above warns against scaling a markdown from that. The second quarter’s rise was the larger, and its bond loss was about a third of the first quarter’s.

The income side moves the other way, and slowly. Two- to five-year Treasuries yielded 4.74% to 4.86% on September 16, close to the 5.0% Fairfax’s fixed-income portfolio yielded in 2025, cash included. At the start of the year the 3-year yielded 3.55%, well below it.

4 · Every tool, on one company

This is the whole toolkit, run on the research page at the September 18 close. The methods are not blended into one value here; the app’s own average and composite score appear as rows, as it reports them. Most of the rows below do not apply to an insurance company, and each one says why.

Price, Sep 18C$2,244.95Dividend discount modelC$433.4233% margin-of-safety priceC$2,311.48Earnings Power ValueC$3,293.64Graham–EPV averageC$3,449.97Justified price-to-bookC$3,478.24Graham NumberC$3,606.29
The methods that return a value, against the price. The price sits below the three built on earnings and book value, and just below the app’s 33% margin-of-safety price, C$2,311.48. The average is the app’s blend of the Graham Number and Earnings Power Value; the justified price-to-book, built for banks and insurers, sits beside it rather than inside it. The dividend model reads far lower because Fairfax pays out so little of what it earns.
MethodReadingWhat it says
Graham NumberC$3,606.29Price 38% below it
Earnings Power Value (B), on the bond yieldC$3,293.64Price 32% below it
Average of the twoC$3,449.97Price 35% below it
Justified price-to-bookC$3,478.24Price 35% below it. A fair 1.94 times book on a seven-year average return on equity of 17.4%, at a 9% required return; C$3,008.95 to C$4,215.70 with the return and growth a point either way.
Dividend discount modelC$433.42Not the measure for Fairfax: it pays out about 7% of its earnings, so the dividend captures little of its value. C$306.61 to C$729.31 with the return and growth a point either way.
Graham 1962 and 1974 formulasNo growth estimate available
Earnings Power Value (A), on a discount rateNo discount rate available
Discounted cash flow and reverse DCFNo growth estimate or discount rate available
Net-Net / NCAV−C$3,616.04Not meaningful: an insurer’s claims reserves are liabilities, and its investments are not current assets
Lynch PEGNot meaningful without positive expected growth
Acquirer’s MultipleExcluded for financial companies
Buffett owner earningsC$630.64/shNot usable here: an insurer’s cash flow swells with premiums held for future claims
Return on capitalROIC 14.0% · ROCE 7.5%CROIC 7.0%
Piotroski F-Score5 of 9Middling
Altman Z-Score and Beneish M-ScoreExcluded for financial companies
Accruals ratio and cash conversionExcluded for financial companies
Return on equity16.9%The figure that gives price-to-book its meaning
Composite score3.75 of 5Value 4, health 5, past 4, dividend 2; growth not scored

Reading the disagreement

There is less disagreement than usual, because most of the instruments decline to speak. Of the four that return a value, the three built on what the company earns and owns agree: the Graham Number, Earnings Power Value and the justified price-to-book each put the price about a third below their value. The fourth, the dividend model, reads far below the price, which says only that Fairfax pays out about 7% of what it earns; the value is in the book it compounds, not in the dividend. Price-to-book of 1.25 means little on its own; next to a 16.9% return on equity it means paying just under seven and a half years of earnings for a book that has compounded at 18.7% a year since 1985 (section 8).

5 · Graham’s eight tests

As the research page reads them at the September 18 close.

TestResultDetail
Adequate sizePassAbout C$45.9 billion market capitalization
Current ratio ≥ 2Pass2.03 — but set aside for an insurer
Long-term debt < net current assetsPassC$15.6 billion against C$18.8 billion — set aside for an insurer
Positive earnings, ten yearsFailA loss in 2016, the year the index hedges came off
Twenty years of dividendsUnverifiedThe app’s data holds fifteen years
Earnings growth over ten yearsUnverifiedThe ten-year window starts in 2016, a loss year, so growth can’t be measured
P/E ≤ 15Pass7.4
P/B ≤ 1.5Pass1.25

Five of eight: borderline. The banner discounts the verdict for a financial company, and rightly. Two of the passes measure things that mean nothing on an insurance balance sheet, and the one failure is a loss everyone can name and date.

6 · The one flag the app raises, and what it points to

The app fires one of its eight flags on Fairfax. All eight are printed here.

FlagStatusOur reading
Dividend cut in the historyFiringNot a cut. See below.
Earnings declined over three yearsClear
Revenue declined over three yearsClear
Book value per share declinedClear
Negative owner earningsClear
Negative free cash flowClear
UnprofitableClear
Debt exceeds book equityClear

The dividend was not cut

Fairfax declares one dividend a year, in US dollars: US$10 a share a year through 2023, and US$15 in each of 2024, 2025 and 2026. The flag works from the data feed’s dividends-per-share history, which divides all dividends paid — common and preferred — by the share count. Most of the drop that reads as a cut is preferred dividends, which fell from US$48.6 million in 2024 to US$24.5 million in 2025 after preferred shares were redeemed. The rest is timing: the common dividend is paid in January and divided by the year’s average share count, which the buybacks keep shrinking.

An automated flag cannot see which class of shareholder was paid less. An appraiser has to.

7 · What is actually wrong: the cycle, and a one-off

Fairfax’s underwriting is profitable: a combined ratio of 93.6% in the first half of 2026 means claims and expenses took 93.6 cents of each premium dollar, before a dollar of investment income. The problem is that the prices behind that margin are falling.

MeasureReadingSource
Global commercial insurance prices, Q2 2026−6%Marsh; the eighth straight quarterly decline
Property insurance prices, Q2 2026−12%Marsh (casualty +2%)
Canadian commercial insurance prices, Q2 2026−7%Marsh
Property catastrophe reinsurance, 2026 to Julyabout −16%Guy Carpenter, June 29, 2026 (from −12% in January)
Property catastrophe reinsurance outlookSofter in 2027Fitch, unless a major loss arrives in the second half

Fairfax says so itself. Watsa’s 2025 letter describes a hard market “that began in 2019 but is now beginning to soften,” its net premiums grew 2.4% in the second quarter “despite a more competitive pricing environment,” and its Zenith workers’ compensation unit ran a 102% combined ratio in 2025 on poor pricing.

The underwriting is still profitable. The prices that make it profitable are falling.

And this year’s earnings leaned on a one-off

Net earnings were US$2,088.4 million in the first half of 2026, against US$2,382.4 million a year earlier. The second quarter included an US$838.4 million realized gain on selling 23.1% of Poseidon, alongside a US$91.7 million impairment on non-insurance associates and a US$45.6 million loss from Waterous Energy Fund III. In 2025 the RiverStone run-off unit added US$299 million to reserves, mainly for asbestos and other latent claims. Debt to total capital, excluding the non-insurance companies, rose to 28.0% from 26.2% at the end of 2025.

Poseidon is the holding company that owns Seaspan, which describes itself as the world’s largest independent owner and operator of container ships. Fairfax sold about 23.1% of it for about US$1.91 billion and kept about 22.2%. It is a real gain, but it came from a sale, and only selling more of the remaining stake could repeat it.

8 · Prem Watsa, and the shareholders beside him

Watsa and his holding company own the 1,548,000 multiple voting shares, each carrying 50 votes and fixed together at 41.8% of all votes. With his subordinate shares he controls 43.3%. Two of his children, Christine McLean and Benjamin Watsa, are directors. He is paid a salary of C$600,000, with no bonus, no equity awards and no pension. The management circular describes executive officers’ trading as almost nil, apart from charitable donations and Fairfax’s 2024 purchase of 275,000 of Watsa’s shares for cancellation at US$1,106.48 each, for estate planning, after which he said he was not contemplating further sales.

Shares retired, net, since December 31, 2024, when 21,668,466 were effectively outstanding76,6340.4% fewerJun 30, 2025812,3803.7% fewerDec 31, 20251,044,4344.8% fewerMar 31, 20261,698,5717.8% fewerJun 30, 2026
Shares effectively outstanding, reduction since December 31, 2024. Fairfax bought back 1,006,535 shares for US$1,625.2 million in 2025, at US$1,614.69 each, and 1,055,190 more for US$1,720.6 million in the first half of 2026, at US$1,630.61 — 5.1% of the year-end share count. Shares effectively outstanding fell 4.2% in the six months. The bars are net of shares issued along the way, so they run below the buybacks. Source: Fairfax releases.

The record the buybacks are betting on

PeriodBook value per share, compound growth (incl. dividends)Average combined ratioAverage investment return
1986–9057.7%106.7%10.4%
2011–153.8%96.9%3.2%
2016–205.6%98.3%3.4%
2021–2522.5%93.6%6.8%
1986–202518.7%97.4%7.7%

Selected periods from the table in Fairfax’s 2025 letter. Its stated objective is to compound book value per share at 15% a year over the long term; 2025 came in at 21%, adjusted for the dividend. The forty-year figure is extraordinary; the decade in the middle of it, the hedge years, is the part a buyer should remember.

A bet on its own shares, with leverage

Beyond the buybacks, Fairfax holds total return swaps that pay it the gain — and charge it the loss — on its own share price. They lost US$341.8 million in the first quarter of 2026 and US$91.0 million in the second as the shares fell. In the second quarter it closed swaps on 418,795 shares and received US$516.6 million in cash; swaps on 1,341,560 shares remain, with an original notional value of US$532.0 million.

A controlling founder cuts both ways. Nobody can take Fairfax away from its minority shareholders cheaply — and nobody can make it change course either.

9 · What would make us wrong

Four named risks, in the order we weight them.

The pricing cycle

Section 7. If prices keep falling into 2027, the combined ratio drifts toward 100% and the underwriting profit that sits beneath the investment income disappears.

A jump in bond yields

Section 3. The income benefit arrives over years; the mark-to-market loss arrives in a quarter, and so far the accounting offset has covered only part of it.

A catastrophe year

Catastrophe losses were US$781.3 million in the first quarter of 2025, mainly the California wildfires, and US$119.3 million in the first quarter of 2026. Falling reinsurance prices arrive exactly when a large loss would test them.

The next macro call

Section 2 lists five since 2003, and the swaps on its own shares in section 8 are one already on the books.

The written test, set in advance

Set on September 14, 2026, before Fairfax reports its third quarter.

1. Underwriting. A combined ratio (undiscounted, as Fairfax presents it) above 100% for the first nine months of 2026 breaks the case. The first half was 93.6%; the first nine months of 2025, 94.5%.

2. Investment income. Consolidated interest and dividends for the third quarter of 2026 below the US$655.4 million of the third quarter of 2025 means the rate thesis is not reaching the income statement. The first two quarters of 2026 were US$662.1 million and US$737.2 million.

3. Book value. Book value per basic share at September 30, 2026 below US$1,245.19 — that is, down for the year once the US$15 dividend paid in January is added back to the December 31, 2025 figure of US$1,260.19 — means the compounding has stalled.

10 · Considered and rejected

Figures for the other insurers are from the app’s screen of 82 US and TSX insurers, dated September 9–14, 2026 (Chubb’s on shareholders’ equity); the last row is at the September 18 close.

ConsideredRejected because
E-L Financial (TSX: ELF)Cheaper on the screen — 3.2 times earnings, 0.59 times book, about 65% under its Graham Number — but family-controlled, thinly traded and discounted for decades, with earnings that swing with its stock portfolio. The screen’s 7.1% yield overstates it: the regular dividend is about C$0.16 a year, near 1%.
CNA FinancialPasses every price test (9.6 times earnings, 1.15 times book, ten profitable years), but about 90% is owned by Loews, and its 8.2% yield includes a US$2.00 special dividend — the regular dividend is about 4%.
Everest Group7.8 times earnings and 0.97 times book, but a reinsurer, on the wrong side of the falling property catastrophe prices in section 7.
Progressive, Travelers, ChubbThe names most people reach for first, and priced accordingly: 3.7, 2.4 and about 1.8 times book.
Arch Capital, RenaissanceReReinsurance-heavy, with little or no dividend, and exposed to the same pricing.
Radian, Essent, MGIC, EnactMortgage insurers at roughly 1.0–1.3 times book, but their fortunes ride on housing credit — the same exposure as Lennar, in the same newsletter.
First American, StewartTitle insurers; high mortgage rates suppress the transactions they insure.
Assured Guaranty0.58 times book, but a financial guarantor — a different business from property and casualty insurance, and not one this file is equipped to value.
Berkshire Hathaway1.47 times book, just inside Graham’s 1.5, and already in Issue #5 as a buyer of Lennar’s shares; the author owns it (section 11).
Leading the letter with a Federal Reserve forecastThe letter’s own rule: the news tells you where to look, not what will happen next.
Quoting Fairfax’s own book value per share in the letterOn its own share count the price is about 1.23 times book; the app, on its data feed’s count, shows 1.25. The letter quotes the app, because that is what the research page shows a reader. Both are recorded here.

11 · Position and disclosure

At the date of value the author owns no shares of Fairfax, and will not buy any until after this file and the letter it accompanies have been published. He owns Berkshire Hathaway, which appears among the insurers in section 10, and Lennar, the subject of Workfile No. 5.

The news tells you where to look. The price tells you whether to buy.